Can You Still Afford To Upgrade To A Condo In 2024? Here’s A Reality Check For HDB Upgraders
- Ryan J
- February 2, 2024
- 6 min read
- 4 4 Comments
The tried and true way of getting a condo is to start with an HDB BTO flat, save every penny you can, and eventually sell it for a tidy profit and move up to a private condo; or at the very least an EC. But with private home prices higher than ever these days, does the old method still work? We took a look at the realities of upgrading to a condo, in the 2024 Singapore property market.
Disclaimer: Since we’re at the start of 2024, we’ll be relying on 2023 prices to determine private property affordability.
Edit: Article updated to reflect the MSR usage for the purchase of new Executive Condominiums.
Scenario 1: Upgrading a three-bedder
Most HDB upgraders are families, so they have no use for shoebox apartments or small two-bedders. As such, it is fair to say that they will need at least a three-bedder condo unit, which is typically in the 900 to 1,100 sq. ft. range. That is, something that isn’t a massive drop in size from a 4-room flat (which is around 970 sq. ft. by the way). You do have some three-bedder condos that go even smaller, but those usually come with common bedrooms that can only fit a single bed (and don’t even think about a utility or yard).
One option here is to look at Executive Condominiums (ECs).
First, let’s look at how much an upgrader may get for a typical 4-room flat. For this example, we are going to assume our upgraders bought their 4-room flat sometime in 2013, as BTO flats. We assume an average time of four years for construction, and then 10 years before selling and upgrading. This is the most common timeline we tend to see among upgraders:
BTO Name | 4 Room | Built Year |
Fernvale Crest | $226,500 | 2013 |
Boon Lay Meadow | $244,500 | 2013 |
Fernvale Palms | $238,000 | 2013 |
Punggol Ripples | $277,000 | 2013 |
Punggol Sails | $277,000 | 2013 |
Segar Grove | $230,000 | 2013 |
Montreal Dale | $248,500 | 2013 |
Buangkok Vale | $259,500 | 2013 |
Limbang Green | $252,000 | 2013 |
Punggol Crest | $274,000 | 2013 |
Treegrove@Woodlands | $258,000 | 2013 |
Fernvale Ridge | $243,500 | 2013 |
Sembawang RiverLodge | $240,000 | 2013 |
Boon Lay Grove | $263,000 | 2013 |
Floral Spring | $240,500 | 2013 |
Fernvale Foliage | $247,500 | 2013 |
Rivervale Arc | $231,500 | 2013 |
Yishun Riverwalk | $241,000 | 2013 |
Anchorvale Horizon | $310,500 | 2013 |
Orchid Spring @ Yishun | $254,000 | 2013 |
Segar Vale | $255,000 | 2013 |
Montreal Ville | $282,500 | 2013 |
Anchorvale Isles | $291,500 | 2013 |
Flat prices would have been around $256,000, as new flats back in 2013.
Project | Median Price |
Anchorvale Horizon | $592,500 |
Anchorvale Isles | $602,500 |
Boon Lay Grove | $548,500 |
Boon Lay Meadow | $525,000 |
Buangkok Vale | $562,500 |
Fernvale Crest | $550,000 |
Fernvale Foliage | $575,888 |
Fernvale Palms | $565,000 |
Fernvale Ridge | $540,000 |
Floral Spring | $525,000 |
Limbang Green | $500,000 |
Montreal Dale | $522,000 |
Montreal Ville | $525,000 |
Orchid Spring @ Yishun | $525,500 |
Punggol Crest | $581,888 |
Punggol Ripples | $608,000 |
Punggol Sails | $633,000 |
Rivervale Arc | $532,500 |
Segar Grove | $527,500 |
Segar Vale | $517,944 |
Sembawang RiverLodge | $530,000 |
Treegrove@Woodlands | $576,944 |
Yishun Riverwalk | $536,000 |
Median | $540,000 |
After around a decade, the same 4-room flats could fetch around $540,000 on the resale market.
Let’s take a look at the numbers involved if this flat is sold to upgrade. Note that the following doesn’t factor in CPF usage for simplicity’s sake (because if CPF was used to pay for the flat, there’s an added factor: the seller would have to refund the CPF monies used, including the accrued interest. This can lead to much less of the sale proceeds being left over in cash.)
Item | Amount |
Purchase Price | $256,000 |
Downpayment (10%) | $25,600 |
HDB Loan Taken | $230,400 |
Loan remaining after 10 years | $164,036 |
Item | Amount |
Sale Price | $540,000 |
Less loan remaining | -$164,036 |
Less agent fees | -$10,800 |
Cash Remaining | $365,164 |
$365,000 is available to fund their EC purchase. This is important for the down payment of the EC.
(As an important aside, note that there are no HDB loans for ECs, you must use a bank loan, so the first five per cent of the EC must be paid in cash – it’s not like HDB where it’s possible to use CPF entirely for the down payment).
Next, we’ll assume our upgraders have a combined income of $10,394 per month (that’s assuming a median income of $5,197 per month, for a dual-income family. Don’t blame us if you disagree, it’s what the news reports claim).
Assuming our upgraders can get the full 30-year loan tenure, and factoring in the TDSR limit (this caps your monthly loan repayments to 55 per cent of your monthly income, inclusive of other debts), our upgraders can borrow $1,108,667 for their EC purchase; and this means the maximum price on their EC is around $1,478,223.
(Note: we’re assuming they don’t have other debt obligations like car loans, personal loans, etc., which could lower the TDSR ceiling for them. Also, note that our upgraders are pushing things to the limit. In practice, we would suggest you try to keep the debt to about 30 per cent of your monthly income, so do save more money if you can).
Their cash from their sale proceeds ($365,164) is roughly enough to cover the remaining down payment of the EC (a minimum down payment of 25 per cent, as we’re using a bank loan).
Based on the above, what are some of the 3-bedroom ECs our upgraders could buy?
Project Name | Min Price | Avg Price | Max Price | Shortfall/Excess From Min Price | Shortfall/Excess From Avg Price |
1 CANBERRA | $1,050,000 | $1,172,273 | $1,220,000 | $428,223 | $305,950 |
ARC AT TAMPINES | $1,125,000 | $1,305,407 | $1,533,000 | $353,223 | $172,816 |
AUSTVILLE RESIDENCES | $1,200,000 | $1,302,533 | $1,500,000 | $278,223 | $175,690 |
BELLEWATERS | $1,200,000 | $1,345,755 | $1,458,000 | $278,223 | $132,468 |
BELLEWOODS | $1,090,000 | $1,212,727 | $1,330,000 | $388,223 | $265,496 |
BELYSA | $1,088,000 | $1,302,750 | $1,418,000 | $390,223 | $175,473 |
ECOPOLITAN | $1,100,000 | $1,275,935 | $1,400,000 | $378,223 | $202,288 |
ESPARINA RESIDENCES | $1,450,000 | $1,607,894 | $1,850,000 | $28,223 | -$129,671 |
FORESTVILLE | $1,150,000 | $1,194,667 | $1,240,000 | $328,223 | $283,556 |
HERON BAY | $1,150,000 | $1,287,000 | $1,338,000 | $328,223 | $191,223 |
INZ RESIDENCE | $1,250,000 | $1,250,000 | $1,250,000 | $228,223 | $228,223 |
LAKE LIFE | $1,313,100 | $1,446,748 | $1,588,000 | $165,123 | $31,475 |
LUSH ACRES | $1,150,000 | $1,289,654 | $1,500,000 | $328,223 | $188,569 |
NUOVO | $1,150,000 | $1,150,000 | $1,150,000 | $328,223 | $328,223 |
PARC LIFE | $1,060,000 | $1,309,942 | $1,490,000 | $418,223 | $168,281 |
PARK GREEN | $1,155,000 | $1,155,000 | $1,155,000 | $323,223 | $323,223 |
PRIVE | $1,300,000 | $1,441,158 | $1,658,000 | $178,223 | $37,065 |
RIVERPARC RESIDENCE | $1,233,000 | $1,349,991 | $1,500,000 | $245,223 | $128,232 |
SEA HORIZON | $1,270,000 | $1,305,000 | $1,380,000 | $208,223 | $173,223 |
SIGNATURE AT YISHUN | $1,128,000 | $1,259,936 | $1,408,888 | $350,223 | $218,287 |
SIMEI GREEN CONDOMINIUM | $960,000 | $985,000 | $1,010,000 | $518,223 | $493,223 |
SKYPARK RESIDENCES | $1,250,000 | $1,407,315 | $1,488,888 | $228,223 | $70,908 |
SOL ACRES | $1,150,000 | $1,351,581 | $1,568,000 | $328,223 | $126,642 |
THE AMORE | $1,140,000 | $1,285,998 | $1,466,888 | $338,223 | $192,225 |
THE BROWNSTONE | $1,150,000 | $1,266,253 | $1,560,000 | $328,223 | $211,970 |
THE CANOPY | $970,000 | $1,060,833 | $1,260,000 | $508,223 | $417,390 |
THE CRITERION | $1,062,670 | $1,209,432 | $1,385,000 | $415,553 | $268,791 |
THE EDEN AT TAMPINES | $1,110,000 | $1,110,000 | $1,110,000 | $368,223 | $368,223 |
THE ESPARIS | $1,160,000 | $1,160,000 | $1,160,000 | $318,223 | $318,223 |
THE RAINFOREST | $1,178,888 | $1,378,148 | $1,550,000 | $299,335 | $100,075 |
THE TAMPINES TRILLIANT | $1,398,000 | $1,523,164 | $1,700,000 | $80,223 | -$44,941 |
THE TERRACE | $1,120,000 | $1,350,976 | $1,588,888 | $358,223 | $127,247 |
THE TOPIARY | $1,020,000 | $1,290,413 | $1,430,888 | $458,223 | $187,810 |
THE VALES | $1,110,000 | $1,325,196 | $1,499,000 | $368,223 | $153,027 |
THE VISIONAIRE | $1,030,000 | $1,312,708 | $1,500,000 | $448,223 | $165,515 |
TREASURE CREST | $1,270,000 | $1,469,645 | $1,688,000 | $208,223 | $8,578 |
TWIN FOUNTAINS | $1,270,000 | $1,278,750 | $1,290,000 | $208,223 | $199,473 |
TWIN WATERFALLS | $1,175,000 | $1,373,542 | $1,568,000 | $303,223 | $104,681 |
WANDERVALE | $1,220,000 | $1,406,828 | $1,580,000 | $258,223 | $71,395 |
WATERBAY | $1,320,000 | $1,379,200 | $1,440,000 | $158,223 | $99,023 |
WATERCOLOURS | $1,000,000 | $1,164,111 | $1,350,000 | $478,223 | $314,112 |
WATERWOODS | $1,285,000 | $1,358,571 | $1,420,000 | $193,223 | $119,652 |
WHITEWATER | $1,068,000 | $1,162,286 | $1,208,000 | $410,223 | $315,937 |
YEW MEI GREEN | $955,000 | $1,010,296 | $1,040,888 | $523,223 | $467,927 |
Total | $955,000 | $1,331,444 | $1,850,000 | $523,223 | $146,779 |
There are quite a few options above, so making the jump to an EC is quite possible; although again, we’d suggest you save up more first, and not push the TDSR to its very limit.
What about upgrading to fully private condos?
This is frankly tougher in 2024, and we have to keep it to resale condos to make it realistic. We’ll explain this below. For now, here are the cheapest resale three-bedders we can find:
Project Name | Transacted Price ($) | Area (SQFT) | bedroom | Unit Price ($ PSF) | Sale Date | Tenure |
HOUGANG GREEN | $900,000 | 1,163 | 3 | 774 | 3 Jan 2023 | 99 yrs from 01/12/1994 |
HOUGANG GREEN | $918,000 | 1,130 | 3 | 812 | 21 Aug 2023 | 99 yrs from 01/12/1994 |
ROSEWOOD SUITES | $980,000 | 1,098 | 3 | 893 | 12 Jan 2023 | 99 yrs from 25/02/2008 |
CRYSTAL LODGE | $980,000 | 1,152 | 3 | 851 | 17 May 2023 | Freehold |
REGENT GROVE | $1,040,000 | 1,163 | 3 | 895 | 30 Jan 2023 | 99 yrs from 17/05/1997 |
EVERGREEN PARK | $1,050,000 | 1,173 | 3 | 895 | 3 Mar 2023 | 99 yrs from 01/10/1995 |
REGENT GROVE | $1,050,000 | 1,163 | 3 | 903 | 7 Jun 2023 | 99 yrs from 17/05/1997 |
REGENT GROVE | $1,050,000 | 1,163 | 3 | 903 | 29 Dec 2023 | 99 yrs from 17/05/1997 |
SKIES MILTONIA | $1,058,800 | 969 | 3 | 1,093 | 13 Feb 2023 | 99 yrs from 20/02/2012 |
SYMPHONY SUITES | $1,058,888 | 915 | 3 | 1,157 | 2 Mar 2023 | 99 yrs from 10/06/2014 |
FLO RESIDENCE | $1,060,000 | 926 | 3 | 1,145 | 5 Jun 2023 | 99 yrs from 05/12/2011 |
SYMPHONY SUITES | $1,068,000 | $893 | 3 | 1,195 | 14 Sept 2023 | 99 yrs from 10/06/2014 |
SYMPHONY SUITES | $1,070,000 | 915 | 3 | 1,169 | 11 October 2023 | 99 yrs from 10/06/2014 |
REGENT GROVE | $1,075,000 | 1,163 | 3 | 925 | 1 Mar 2023 | 99 yrs from 17/05/1997 |
HEDGES PARK CONDOMINIUM | $1,080,000 | 1,001 | 3 | 1,079 | 21 Feb 2023 | 99 yrs from 28/07/2010 |
NINE RESIDENCES | $1,080,000 | 904 | 3 | 1,194 | 2 May 2023 | 99 yrs from 30/04/2013 |
The only freehold development on the list is Crystal Lodge, which is not actually a condo (it’s an apartment so there are no common facilities). It’s also too close to the Geylang vice area, and is frankly more of a rental asset than a family home.
The other projects are okay, but they tend to be far from MRT access, or are quite old. So our upgraders do need to temper their expectations.
Nonetheless, let’s cast a wider net, and look at private, non-landed three-bedders in various planning areas:
Area | Min | Avg | Max | Shortfall from Min | Shortfall from average |
Ang Mo Kio | $1,418,000 | $2,178,301 | $2,638,000 | $60,223 | -$700,078 |
Bedok | $1,180,000 | $1,765,506 | $2,381,000 | $298,223 | -$287,283 |
Bishan | $1,420,000 | $2,047,220 | $2,550,000 | $58,223 | -$568,997 |
Bukit Batok | $1,100,000 | $1,558,985 | $1,981,000 | $378,223 | -$80,762 |
Bukit Merah | $1,760,000 | $2,172,104 | $2,946,760 | -$281,777 | -$693,881 |
Bukit Panjang | $1,500,000 | $2,005,468 | $2,320,000 | -$21,777 | -$527,245 |
Bukit Timah | $1,758,000 | $2,663,116 | $3,583,597 | -$279,777 | -$1,184,893 |
Choa Chu Kang | $1,040,000 | $1,107,083 | $1,250,000 | $438,223 | $371,140 |
Clementi | $1,350,000 | $1,863,736 | $2,608,800 | $128,223 | -$385,513 |
Downtown Core | $2,400,000 | $2,679,166 | $3,012,000 | -$921,777 | -$1,200,943 |
Geylang | $980,000 | $1,887,128 | $2,508,000 | $498,223 | -$408,905 |
Hougang | $900,000 | $1,639,116 | $2,338,800 | $578,223 | -$160,893 |
Jurong East | $1,198,000 | $1,541,000 | $1,910,000 | $280,223 | -$62,777 |
Jurong West | $1,220,000 | $1,604,344 | $2,080,000 | $258,223 | -$126,121 |
Kallang | $1,352,888 | $1,704,745 | $2,780,000 | $125,335 | -$226,522 |
Marine Parade | $1,720,000 | $2,434,410 | $3,271,550 | -$241,777 | -$956,187 |
Museum | $2,575,000 | $2,649,167 | $2,828,000 | -$1,096,777 | -$1,170,944 |
Newton | $2,863,000 | $3,093,370 | $3,300,000 | -$1,384,777 | -$1,615,147 |
Novena | $1,150,000 | $2,810,511 | $4,046,000 | $328,223 | -$1,332,288 |
Outram | $2,445,888 | $2,931,537 | $3,314,880 | -$967,665 | -$1,453,314 |
Pasir Ris | $1,080,000 | $1,363,854 | $1,770,000 | $398,223 | $114,369 |
Punggol | $1,060,000 | $1,344,494 | $1,680,000 | $418,223 | $133,729 |
Queenstown | $1,570,000 | $2,030,514 | $2,560,000 | -$91,777 | -$552,291 |
River Valley | $1,800,000 | $2,384,543 | $2,906,800 | -$321,777 | -$906,320 |
Rochor | $1,586,000 | $1,745,808 | $2,400,000 | -$107,777 | -$267,585 |
Sembawang | $1,120,000 | $1,208,990 | $1,298,888 | $358,223 | $269,233 |
Sengkang | $1,118,000 | $1,419,492 | $1,860,000 | $360,223 | $58,731 |
Serangoon | $1,280,000 | $1,864,338 | $2,150,000 | $198,223 | -$386,115 |
Singapore River | $2,350,000 | $3,262,986 | $3,680,000 | -$871,777 | -$1,784,763 |
Tampines | $1,120,000 | $1,542,423 | $1,884,000 | $358,223 | -$64,200 |
Tanglin | $1,900,000 | $2,730,233 | $3,579,840 | -$421,777 | -$1,252,010 |
Toa Payoh | $1,528,888 | $1,970,519 | $2,441,000 | -$50,665 | -$492,296 |
Woodlands | $980,000 | $1,134,000 | $1,288,000 | $498,223 | $344,223 |
Yishun | $1,058,800 | $1,284,464 | $1,960,000 | $419,423 | $193,759 |
Total | $900,000 | $1,952,269 | $4,046,000 | $578,223 | -$474,046 |
Even if they’re not new launches, you can see the overall quantum of many of these areas is pushing close to $2 million, if the price isn’t there already. There are some areas that may still be viable, such as Choa Chu Kang, Woodlands, and Yishun; and with median income, we think upgraders could also look at Pasir Ris, Punggol, and Sembawang.
We don’t think the names come as any surprise though, as these are all the old standbys for affordable housing (i.e., they are in less developed areas, where prices are lower).
That said, just from the above, we can see that it’s definitely more practical for HDB upgraders to look at ECs first. And whilst they’re not entirely priced out of private condos, it is becoming a big reach for them.
If you insist on upgrading to a new launch condo…
Well, it’s true. Upgrading to one is an even tougher prospect in recent months. Ever since the aftermath of Covid, prices of around $2,000+ psf have become a new norm, even for new launches that are in fringe regions:
Project | Average Prices | Shortfall |
10 Evelyn | $3,404,883 | -$1,926,660 |
Altura | $1,397,000 | $81,223 |
Atlassia | $2,506,516 | -$1,028,293 |
Bartley Vue | $2,086,818 | -$608,595 |
Blossoms By The Park | $2,557,462 | -$1,079,239 |
Claydence | $2,849,055 | -$1,370,832 |
Cuscaden Reserve | $4,289,000 | -$2,810,777 |
Enchante | $2,971,913 | -$1,493,690 |
Grand Dunman | $3,005,681 | -$1,527,458 |
Hill House | $2,325,857 | -$847,634 |
Ikigai | $3,843,560 | -$2,365,337 |
Ki Residences At Brookvale | $2,393,333 | -$915,110 |
Klimt Cairnhill | $5,357,650 | -$3,879,427 |
Lentor Hills Residences | $2,293,123 | -$814,900 |
Lentor Modern | $2,422,615 | -$944,392 |
Lumina Grand | $1,425,108 | $53,115 |
Midtown Bay | $5,162,250 | -$3,684,027 |
Mori | $2,256,800 | -$778,577 |
North Gaia | $1,296,236 | $181,987 |
One Bernam | $4,257,053 | -$2,778,830 |
Orchard Sophia | $2,285,333 | -$807,110 |
Perfect Ten | $4,759,920 | -$3,281,697 |
Pinetree Hill | $2,907,531 | -$1,429,308 |
Royal Hallmark | $1,949,000 | -$470,777 |
Sceneca Residence | $2,386,814 | -$908,591 |
Sky Eden@Bedok | $2,318,429 | -$840,206 |
Tembusu Grand | $2,801,962 | -$1,323,739 |
Terra Hill | $2,822,679 | -$1,344,456 |
The Arden | $1,939,591 | -$461,368 |
The Botany at Dairy Farm | $2,176,019 | -$697,796 |
The Continuum | $3,102,914 | -$1,624,691 |
The LakeGarden Residences | $2,262,991 | -$784,768 |
The Landmark | $3,155,932 | -$1,677,709 |
The Myst | $2,181,033 | -$702,810 |
The Reef At King’s Dock | $3,060,461 | -$1,582,238 |
The Shorefront | $1,922,200 | -$443,977 |
Grand Total | $2,537,247 | -$1,059,024 |
The average quantum of a new launch three-bedder is around $2.537 million. That would be a stretch even if you just sold an $800,000 flat in Queenstown, let alone a regular 4-room flat.
So if you really want a new launch three-bedder, you need to be making way above median income, or have a huge amount of accrued wealth already (especially for the deposit).
That said, if you want a new launch EC, you could consider North Gaia, Altura, or Lumina Grand. These new ECs have three-bedders that could be in the range of $1.2 million; but remember that for new ECs, you are taking on a five-year MOP all over again, and ECs are only fully privatised after their 10th year.
Moreover, the Mortgage Servicing Ratio (MSR) would apply for the purchase of new Executive Condominiums. This is at 30%, not 55% unlike the TDSR, making it more difficult to obtain a loan. As such, those earning the median income would have to put up more funds upfront to reduce the loan amount.
So are HDB upgraders priced out of private condos?
We feel the most accurate response – given that upgraders are increasingly restricted to ECs or cheaper resale options – is that they almost are.
They’re not entirely priced out but we’re more than halfway there, given that new launches are now out of the question for most median-income Singaporeans.
For more on the situation as it unfolds, follow us on Stacked. If you need help upgrading or planning your next property purchase, you can also reach out to us. If you’d like to get in touch for a more in-depth consultation, you can do so here.
Hi. Thanks for the insightful article. Actually I would like to know also if private condo owners are also increasingly finding it difficult to upgrade to another bigger new launch condo nowadays. Will be great if you all could a analysis on this. Thanks!
Wrong.
EC loan is capped under MSR scheme, which further restrict the max loan amount leading to more upfront down payment.
Surprised a real estate portal would make such an error.
Your EC calculation is wrong.
EC falls under the MSR loan framework and not TDSR. The loan quantum is lower and thus higher down payment required.
Nonetheless it shows even new launch EC is beyond reach of upgraders.
Basic fundamental error of EC market coming from Stacked is surprising.
Hi, thanks for your feedback. We didn’t go in-depth on the new EC portion as the focus was more on upgrading to a private condo and the analysis for new ECs was a small focus of the topic. Nonetheless we’ve made a mention of the MSR to avoid any confusion on this matter.