CPF Accrued Interest: Why You Should Not Pay For Your HDB With CPF

So you’ve reached one of the most important milestones in your life – buying your first home. 

Before you get all excited browsing through the various property marketing platforms and going to Pinterest to look for your dream theme, let’s look at the most important step that is often overlooked – financing.

If you are one of the majority, you’re probably planning to apply for a BTO with your partner. That’s what we were told to do anyway; fill up the online HLE (HDB loan eligibility) and VIOLA! 
You can then apply for a BTO in a location that you can afford and accept, as simple as ABC right?

No.

Many have heard of “CPF Accrued Interest OA” – but what is this exactly? 

From here you can see how you can possibly end up in a dead-end scenario if you have made the wrong financial decision.

No one wants to sell their HDB flat only to find out that they have to return hundreds of thousands of dollars plus accrued interest, and even if you don’t sell, to be faced with low unsustainable CPF monthly payouts. 

Let me show you an example.

The latest surveys conducted by Robert Half and Michael Page (international recruitment agencies) indicate that in Singapore, the Median Gross Monthly Income from work, inclusive of CPF contributions of full-time employed residents is at S$4,437. 

For ages 35 and below, your CPF contributions will amount to 37% your monthly salary, with 17% contributed by your employer and 20% contributed by yourself. 

A large portion of this, 23% of your salary to be specific, goes towards your Ordinary Account (OA), which can also be used for your first home purchase in the future.

For the sake of simple calculations, let’s assume that both you and your partner have been working steadily for the past 5 years.

Assuming that 23% of $4,437 goes towards your OA, that would mean that every year you would have $12,246.12 in your OA. Given OA interest of 2.5% at the end of 5 years, you would’ve saved a grand total of, $64,369.63.
With that, both of you would have a total of $128,739.26. 

So let’s say in this hypothetical scenario you were both eyeing a BTO unit in Queenstown. 

The BTO launch price for a 4-room flat (83sqm) on the 12th floor will cost you $520,000. 
So again, here are some simple calculations: 

HDB Price – $520,000

Option Fee 5% – $26,000
Stamp Duty – $10,200
Legal Fees – $1,000
Home Insurance – $1,000
Total – $38,200
So before getting the house, you’ve exhausted $38,200 from your OA – still in the safe zone.
That leaves you with a balance OA of $90,500.

So far so good?

Now, HDB will loan you what’s left after fully utilising your OA meaning that $520,000 – $26,000 (the other 5% to make up the 10% downpayment) – $90,500 = $403,500 which means a monthly payment of $1,810, which you can support with a $6,800 monthly household income.

Let’s assume your mortgage starts on the day you start living in your house, and that you plan to live in your BTO for 8 years. This is what’s gonna happen – I’m gonna ignore the 38.2k that you’ve paid for 3 years before you collected the keys.

Amount missing from OA – $128,000/2 = $64,000
Monthly payment to house $1,810/2 = $905
Monthly OA input from employer = $1,000

Fast forward 8 years later – you would’ve used $172,327.84 from each of your accounts making it a grand total of $344,655. 

Now it’s time to sell your house. Last transacted #12 in Strathmore based on recent transactions would be around $700,000 rounded up for good measure.

Well done! It’s a good fat $180,000 more than what you bought your house for. 

Happy days?

Not quite.

With your balance loan of $257,000 

$700,000 – $257,000 – $14,000(agency fee) – $5,000(legal fees) = $424,000

Take that away from $345,000 (cpf accrued interest from OA) and you will arrive at $79,000.

So congratulations, you would have made $79,000 (+$345,000) over 8 years (not including the time you spent waiting since selecting your BTO)

Is that a good ROI for you at the end of the day?

Read this next

Read this next

Property Market CommentaryYear-End Review: Top 10 Most Expensive/Cheapest Property in Singapore 2019

by Trudy Tok

Now let us look at another scenario, or rather, the right way to do it.

Let us use the same figures for a fair comparison, and the only thing that will change here is that the housing loan is paid in cash.

So because the housing loan is paid in cash, CPF OA at the end of 8 years will show an owing of $78,000 (total of $13,000 CPF accrued interest from principle sum)

Instead, you saved the $1,000 a month in your OA which will result in a positive interest of $94,000.

Now comes the time to sell your house.

Here’s the kicker. 

Are you ready for it?

$424,000 – $78,000 – $78,000 = $268,000 CASH
$78,000 will have to go back to your OA + a positive of $95,000 = $173,000

Total $346,000 in your OA and $268,000 in CASH
That brings you to a grand total of $614,000…

Now, who’s in a better position to upgrade to that swanky new 2m condo opposite their BTO that requires a 500k downpayment?

So unless you are some sort of investment guru that can grow a pile of cash at a higher rate than what you would gain from the interest in your CPF OA account, it really does not make much sense to use your CPF to pay for the mortgage.

And I think this basically applies to most Singaporeans. 

The CPF accrued interest that you will have to repay to your CPF OA account can be quite big, especially because it is compounded over many years. 

Perhaps this might not apply to those whose flat prices have appreciated, but HDB flats tend not to appreciate over a long period of time.

The simple truth is that the Government knows that with 80% of the population living in HDB flats, they will always have this pressing need to keep public housing prices in check. 

Hence, this will really only be an exception to the rule.

If you need help with calculating your sale proceeds, HDB has a useful calculator here.

Need further guidance? Feel free to contact us at hello@stackedhomes.com

*Disclaimer: Existing money in the OA was not accounted for which would have incurred a positive interest of $12,109.3 at the end of 8 years based on a balance of $115.51 a month after paying the monthly loan.