Can You Upgrade From An HDB To A $1.8M Condo In 2025? Here’s What It Takes

Get The Property Insights Serious Buyers Read First: Join 50,000+ readers who rely on our weekly breakdowns of Singapore’s property market.

A seasoned content strategist with over 17 years in the real estate and financial journalism sectors, Ryan has built a reputation for transforming complex industry jargon into accessible knowledge. With a track record of writing and editing for leading financial platforms and publications, Ryan's expertise has been recognised across various media outlets. His role as a former content editor for 99.co and a co-host for CNA 938's Open House programme underscores his commitment to providing valuable insights into the property market.
There was a time when $1.8 million could buy you a spacious 1,200+ sq. ft. condo, and you’d still have room left over for renovations and a nice dinner to celebrate. In 2025, however, that same amount may just barely get you a compact two-bedder, especially in a well-loved area like Clementi.
In this article, we’ll explore what it takes to upgrade to a $1.8 million private condo today, assuming you already own an HDB flat and have built some equity. Is it enough to take the leap?
Let’s Meet the Couple: A Typical Upgrader Scenario

Meet Ken and Rachel, both 36, and parents to a five-year-old daughter. They’ve been living in a 4-room HDB flat in Clementi for the past seven years. Now that their child is about to enter primary school, the couple is keen to stay in the neighbourhood, close to schools like Pei Tong, Clementi Primary, and eventually, NUS or NUS High.
Ken and Rachel are in a stronger financial position than when they first bought their flat. Today, both draw a monthly income of $7,500 each (or $15,000 combined), which puts them comfortably above the BTO income ceiling, making a private upgrade feel like the logical next step.

They’re eyeing ELTA, the new launch along Clementi Avenue 1 by MCL Land and CSC Land Group. It’s the first new condo in the area in years and seems ideal for their next phase of life.
The Unit They’re Eyeing: 614 sq. ft. of New Beginnings
After visiting the showflat, Ken and Rachel settle on a compact but modern two-bedder that meets their basic needs. Based on an actual transaction at ELTA, here are the unit details:
- Unit: #34-11, 12 Clementi Ave 1
- Size: 614 sq. ft.
- Price: $1,698,000
- Price psf: $2,768

Add Buyer’s Stamp Duty (BSD) of roughly $54,120 and some legal fees (~$3,000), and the total cost comes to approximately $1.755 million—just under their $1.8 million ceiling.
What About Their Sale Proceeds?

Let’s assume their Clementi 4-room flat sells for around $820,000. Here’s how that breaks down:
Outstanding HDB loan: ~$200,000
- Net proceeds: ~$620,000
- CPF refund: ~$400,000
- Cash in hand: ~$220,000
That $220,000 in cash becomes critical—it will help them meet the 5% minimum cash down payment required for a private property purchase.
ELTA Purchase Breakdown
- Purchase Price: $1,698,000
- BSD: ~$54,120
- Legal Fees: ~$3,000
- Total Upfront Cost: ~$1,755,120
- Minimum Downpayment (25%): $424,500
- Cash (5%): $84,900
- CPF/Cash (20%): $339,600
- Cash (5%): $84,900
Their $220,000 cash buffer more than covers the $84,900 initial cash requirement, and their refunded CPF can cover the remaining 20%.
Can Their Monthly Income Support the Loan?
Assuming a standard bank loan of 75%, the couple will borrow $1,273,500. At an interest rate of 4% over a 30-year tenure, monthly repayments would be around $6,080.
More from Stacked
This New Condo Will Be The Biggest Project In One-North: Is Bloomsbury Residences Worth A Look?
Bloomsbury Residences is the latest entrant to the One-North area, which has traditionally been better known as a hub for…
- Combined income: $15,000
- TDSR limit (55%): $8,250/month
They clear the Total Debt Servicing Ratio (TDSR) with room to spare, but it’s worth noting:
- That $6,080 monthly repayment is over 40% of their income—a bit tight, especially once you factor in other expenses or debts.
- It’s triple what they likely paid for their HDB loan, which might have been around $1,200 to $1,500 per month.
- Any additional loans (e.g., car or personal loans) could eat into their TDSR eligibility.
They qualify, but this is a serious step up in financial responsibility.
The True Cost: Not Just Purchase Price
- Total upfront: ~$481,620
- Renovation & furnishing buffer: ~$40,000
- Estimated total cash/CPF needed: ~$521,620
With a tight margin, even small surprises—like a slightly lower resale price or renovation overruns—could push them into discomfort.
Space Constraints and Future Limitations
Here’s where reality bites a little:
- They’re moving from a 960+ sq. ft. HDB flat to a 614 sq. ft. condo. That’s a major downgrade in space – especially for a young family with growing needs.
- At ELTA, a three-bedder (926 sq. ft.) recently went for $2.503 million – over $800,000 more than their two-bedder.
- Want more room? A 1,023 sq. ft. unit was sold for ~$2.85 million – a full $1.15 million leap from their current price point.
That means upgrading again in a few years, say, when their daughter becomes a teenager, could be extremely difficult without a major income boost or windfall. They might end up stuck in a home that no longer works for them.
Let’s Not Forget the Risk Factors

We’ve painted a relatively optimistic scenario, but real life often complicates things. Consider:
- Delays in HDB resale can reduce or stall proceeds.
- Renovation costs may balloon past the $40,000 budget.
- Job changes, maternity leave, or pay cuts can impact their ability to service the mortgage.
- Interest rate hikes will impact their monthly payment—unlike HDB loans, private mortgages tend to be floating rate.
Final Thoughts: It’s Doable, But Not for Everyone
Upgrading to a $1.8 million private condo on a $15,000 monthly income is possible, but it’s far from easy. It requires good financial discipline, little to no existing debt, and the emotional readiness to downsize your space while upsizing your mortgage.
Buyers in variable-income jobs, or those with significant other financial obligations, might want to consider Executive Condominiums (ECs) or larger resale flats as more comfortable stepping stones.
As always, reach out to us at Stacked if you want to walk through your own scenario. A short consult today could save you years of stress tomorrow. If you’d like to get in touch for a more in-depth consultation, you can do so here.
Ryan J
A seasoned content strategist with over 17 years in the real estate and financial journalism sectors, Ryan has built a reputation for transforming complex industry jargon into accessible knowledge. With a track record of writing and editing for leading financial platforms and publications, Ryan's expertise has been recognised across various media outlets. His role as a former content editor for 99.co and a co-host for CNA 938's Open House programme underscores his commitment to providing valuable insights into the property market.Read next from Property Investment Insights

Property Investment Insights Same Location, But Over $700k Cheaper: We Compare New Launch Vs Resale Condos In District 7

Property Investment Insights We Compared New Vs Resale Condo Prices In District 10—Here’s Why New 2-Bedders Now Cost Over $600K More

Property Investment Insights We Compared New Launch And Resale Condo Prices Across Districts—Here’s Where The Price Gaps Are The Biggest

Property Investment Insights Similar Layout, Same District—But Over $500K Cheaper? We Compare New Launch Vs Resale Condos In District 5
Latest Posts

Property Market Commentary We Tracked The Rise Of Million-Dollar HDB Flats By Estate — And The Results May Surprise You

Editor's Pick LyndenWoods Condo Pricing Breakdown: We Compare Its Pricing Against Bloomsbury Residences, Normanton Park & One-North Eden

Property Market Commentary 2-Bedder vs 2+Study Units: Which Condo Layout Has Better Returns Over The Last Decade?

Homeowner Stories Does The “Sell One, Buy Two” Strategy Still Work In 2025? 3 Real Stories From Singapore Homeowners

Editor's Pick Where $4 Million Semi-Ds Sit Next To $40 Million GCBs: Touring First Avenue In Bukit Timah

Singapore Property News So Is The 99-1 Property Split Strategy Legal Or Not?

New Launch Condo Reviews Transforming A Dual-Key Into A Family-Friendly 4-Bedder: We Revisit Nava Grove’s New Layout

On The Market 5 Cheapest HDB Flats Near MRT Stations Under $500,000

Editor's Pick The Robertson Opus Review: A Rare 999-Year New Launch Condo Priced From $1.37m

Singapore Property News Higher 2025 Seller’s Stamp Duty Rates Just Dropped: Should Buyers And Sellers Be Worried?

Property Trends Why Upgrading From An HDB Is Harder (And Riskier) Than It Was Since Covid

Property Market Commentary A First-Time Condo Buyer’s Guide To Evaluating Property Developers In Singapore

New Launch Condo Analysis This Rare 999-Year New Launch Condo Is The Redevelopment Of Robertson Walk. Is Robertson Opus Worth A Look?

Singapore Property News They Paid Rent On Time—And Still Got Evicted. Here’s The Messy Truth About Subletting In Singapore.

New Launch Condo Reviews LyndenWoods Condo Review: 343 Units, 3 Pools, And A Pickleball Court From $1.39m

Are these upgraders for real? The slightest hiccup in their precarious financial situation will upend everything.Furthermore they will live a life not different from indentured servants being slaves to what is essentially slightly larger than a shoebox. Don’t even get me started on their quality of life especially y after sacrificing so much they definitely will need a larger space. A case of a bird in the hand fable?