We Make $280k Per Year And Are In Our 40s. Can We Afford To Decouple And Buy A Second Property?
- Stacked
- April 14, 2023
- 10 min read
- 4 4 Comments
Hi Stacked Home,
I enjoy reading your posts on property development as they provide neutral points of view based on factual information.
I noticed you have also helped to answer some of your readers’ questions on their property investments. I find those posts more helpful as it’s tailored for specific groups of readers.
I have some queries about buying a 2nd property and I’d like to share with you my goals, financial standing, and appreciate your advice on how to better manage the process. Also appreciate your advice for cautions or pitfalls.
Me and my spouse are currently owning & staying in our only property. We plan to buy a 2nd property (hopefully larger size) for our own stay and rent out our existing property.
Our existing property is located at West Cost, a new 3-bedroom condominium (Twin VEW) at 1,100 sqft and valued at $2 mil. We have 2 kids and my parents are staying with us. We find the property too small for our family. We also find the noise from the nearby AYE highway is disturbing. The property has an outstanding loan of $500K. The property is owned by my spouse (99%) and me (1%). We plan to do decoupling for my spouse to buy over my share.
We hope to move to another condominium, hopefully a 4-bedroom for our own stay. We plan to buy under my name. We have a max budget of $1.4 mil. The budget of $1.4 mil is after consideration of not wanting to take a large loan quantum as me and my spouse plan to retire at early 50s.
We have some requirements for the next home.
– larger size, hopefully > 1,200 sqft
– no or minimum traffic noise
– preferred no balcony, and low AC or RC ledge
– preferred a quiet surrounding in the West side (West Coast / Clementi / Bukit Batok)
We have seen some advertisements on older condominiums. Examples are The Madeira, Evergreen Park, Hillview Regency, etc. I find these condos fit my requirements as the overall quantum is still within my budget. May I seek your opinion if there are any cautions to buy older leasehold condo such as those mentioned? Also appreciate you can let me know if any other similar condos that can fit my requirements.
Lastly, about me and my spouse’s financial standing. We are 43 years old. I have a monthly income of $9k and an annual income of $150k. My spouse has a monthly income of $8k and an annual income of $130k. We have both used up our CPF OA ($200k each) for our existing property. We have $200k cash savings. We do not have other debts except the housing loan. If we are to buy our 2nd property for our own stay, and rent out existing property for income, is it doable based on our financial standing?
Thank you.
Hi there,
Thanks for your support so far, and happy to hear that our content has helped.
In recent years, decoupling has emerged as a favoured option for couples looking to capitalise on their property investments. However, as we’ve detailed out below, it’s not as straightforward as just buying over the share. You do need to take careful consideration of various factors such as your financial resources, property market conditions, and long-term investment goals.
So in this piece, we will run through:
– Is decoupling a feasible option for you?
– What are your individual affordabilities and what options do you have?
– Important factors to ponder over
– Things to take note of when purchasing older developments
Let’s begin by looking at the decoupling breakdown.
Decouple Twin VEW
Based on a valuation of $2M and an outstanding loan of $500K.
Seller (1%) | Buyer (99%) | |
Valuation based on shares | $20,000 | $1,980,000 |
Outstanding loan | $5,000 | $495,000 |
CPF used | $200,000 | $200,000 |
BSD | $200 | |
Legal fees | $6,000 | |
Option fee (5%) | $1,000 (received) | $1,000 (paid) |
Exercise fee (20%) | $4,000 (received) | $4,000 (paid) |
New loan | $510,000 | |
Cash proceeds | -$185,000 | – |
Cash top up | $11,200 |
When decoupling, the seller (in this case, you) must return the CPF funds utilised for the property’s purchase along with the accrued interest. Therefore, although you are only selling a 1% share worth $20,000, you still have to refund the $200,000 of CPF funds used. This implies that you will need to use up all your cash savings. Without cash savings, you won’t be able to afford the down payment of at least 5% required to purchase another property. Hence, if you want to purchase two properties, the only feasible alternative is to sell Twin VEW.
Sell Twin VEW
Description | Amount |
Sale price | $2,000,000 |
Outstanding loan | $500,000 |
CPF used plus accrued interest | $400,000 |
Cash proceeds | $1,100,000 |
Affordability and options
Selling Twin VEW will unlock a substantial amount of cash which can be put towards the purchase of your next property. Depending on how you split up the cash proceeds and savings, your affordability will differ.
Do note that in the following calculations, we’ve allocated $200K as emergency funds which are equivalent to nearly one year’s worth of your combined monthly income at $17K. As you intend to purchase two properties, we’ve opted to set aside a larger amount instead of the typical recommendation of saving six months’ worth of income. This is a precautionary measure in case of any extended vacancy periods for your investment property.
And so after setting this aside, you’d have a remaining $1.1M in cash to purchase your properties.
Since Twin VEW has an outstanding loan of $500K, we’ll assume that’s the amount of loan you’re willing to take on for the investment property which will be under your wife’s name.
For the investment property, it may make more sense to opt for a 2-bedder if the budget permits possible as it potentially has a higher value retention rate and a larger buyer pool.
Properties with two bedrooms are attractive to not only singles and couples but also small families. In the high rental market that we find ourselves in today, two-bedroom units are preferred to reduce the cost of rent per tenant as compared to renting a one-bedroom unit.
If you find it hard to rent out the entire unit, you can also rent out individual rooms which could fetch you a higher return.
Also, we’d be taking a look at newer developments, as you can possibly reduce expenses on renovations, and potentially appeal to tenants who are willing to pay a premium for modern amenities and well-maintained property.
In the current market, a newer 2 bedder will cost minimally $900K. We will use this as a guide price in our calculation. Given that your wife has $200K of CPF funds, she will have to top up another $200K in cash if she takes up a $500K loan. This will leave you with $900K to put towards your own stay property.
Wife’s affordability for investment property
Description | Amount |
Purchase price | $900,000 |
CPF funds | $200,000 |
Cash | $200,000 |
Loan amount | $500,000 |
Monthly repayment at 4% interest for a 22-year tenure | $2,851 |
BSD based on $900,000 | $21,600 |
These are some newer 2-bedders that are available on the market and fall within your affordability:
Project | District | Tenure | Completion year | Type | Size | Price |
High Park Residences | 28 | 99 years | 2019 | 2b1b | 581 sq ft | $900,000 |
Sol Acres | 23 | 99 years | 2019 | 2b1b | 614 sq ft | $868,000 |
Kingsford Waterbay | 19 | 99 years | 2018 | 2b2b | 678 sq ft | >$880,000 |
Please note that the selection of these developments is based solely on their age and compatibility with your budget. There should definitely be more analysis done on each individual unit and the price point that you will be committing any funds.
Now let’s look at your husband’s affordability for the own stay property.
Husband’s affordability for own stay property
Description | Amount |
Maximum loan based on a fixed monthly income of $9K and age 43 at 4% interest | $868,145 |
Monthly repayment at 4% interest for a 22-year tenure | $4,950 |
CPF funds | $200,000 |
Cash | $900,000 |
Total loan + CPF + Cash | $1,968,145 |
BSD based on $1,968,145 | $68,007 |
Estimated affordability | $1,900,138 |
These are some 4-bedders that are available on the market that matches your requirements and fall under $1.9M:
Project | District | Tenure | Completion year | Size | Price |
Wandervale | 23 | 99 years | 2019 | 1,249 sq ft | $1,788,000 |
Westwood Residences | 22 | 99 years | 2018 | 1,238 sq ft | $1,480,000 |
Lake Life | 22 | 99 years | 2017 | 1,453 sq ft | $1,728,000 |
The Rainforest | 23 | 99 years | 2015 | 1,238 sq ft | >$1,750,000 |
Tree House | 23 | 99 years | 2014 | 1,248 sq ft | >$1,750,000 |
To achieve a budget of $1.9M, it’ll be necessary for you to take up the maximum loan. However, as you have indicated your intention to retire in your early 50s and would therefore prefer to take a lower loan, here’s a breakdown of the costs if we were to adhere to your initial budget of $1.4M.
Description | Amount |
Purchase price | $1,400,000 |
CPF funds | $200,000 |
Cash | $900,000 |
Loan amount | $300,000 |
Monthly repayment at 4% interest for a 22-year tenure | $1,711 |
BSD based on $1,400,000 | $40,600 |
At the moment, this is the only project with 4-bedders that matches your requirements and falls under $1.4M:
Project | District | Tenure | Completion year | Size | Price |
Regent Grove | 23 | 99 years | 2000 | 1356sqft | $1,300,000 |
Regent Grove | 23 | 99 years | 2000 | 1259sqft | >$1,200,000 |
Regent Grove meets your size, budget and layout criteria of not having a balcony. However, it is next to an MRT track which doesn’t fulfil your peace and quiet criteria.
Outside of what’s listed now, here are some condos that have transacted that could work for you if you could negotiate to your max price (albeit some have balconies):
Project Name | Transacted Price ($) | Area (SQFT) | Unit Price ($ PSF) | Sale Date | Comments |
LAKE LIFE | $1,420,000 | 1,249 | $1,137 | 13-Jan-23 | Has balcony |
THE WARREN | $1,430,000 | 1,475 | $970 | 16-Jan-23 | Has balcony |
REGENT GROVE | $1,155,000 | 1,259 | $917 | 31-Jan-23 | No balcony |
PALM GARDENS | $1,438,000 | 1,432 | $1,004 | 20-Feb-23 | No balcony |
YEWTEE RESIDENCES | $1,440,000 | 1,453 | $991 | 1-Feb-23 | Has planters and bay windows |
Palm Gardens, another development that could meet your budget and has no balcony, is also situated next to the MRT track. However, it really depends on how far your stack is from there. Some stacks also face the low-rise landed homes, while others face HDBs.
From the above, it’s evident that a $1.9M budget would allow you to consider purchasing newer developments. However, this comes with a significant drawback as the monthly mortgage repayments would be considerably higher and could adversely affect your quality of life (more stress).
Alternatively, purchasing an older property under $1.4M would enable you to still enjoy a spacious home without incurring as heavy a financial burden. If this property is indeed your forever home, then the age of the development may not be as critical.
However, in the event you decide to downsize to a smaller unit after your children have moved out, buying an older property now may pose challenges when selling in the future.
Another thing to consider is whether purchasing a second property is a worthwhile investment, especially since property investments typically involve leveraging. In your case, you’ll be contributing nearly half of the purchase price upfront in CPF and cash. Perhaps, it may be worth exploring other investment options such as bonds or equities.
We will do up a simple projection to compare the two options. Since it seems likely you’ll hold onto this investment property for the long term, we will use a 30-year period.
Buying a $900K property
Year | Avg PSF of leasehold condos (resale) | YoY |
2014 | $1,029 | |
2015 | $1,033 | 0.39% |
2016 | $1,130 | 9.39% |
2017 | $1,115 | -1.33% |
2018 | $1,153 | 3.41% |
2019 | $1,178 | 2.17% |
2020 | $1,174 | -0.34% |
2021 | $1,207 | 2.81% |
2022 | $1,337 | 10.77% |
Annualised | – | 3.33% |
The projection below is based on the annualised growth rate of 3.33%. We are assuming a $500K loan with a 22-year tenure at 4% interest. Total costs include interest expenses, BSD, maintenance fees which we have set at $300/month, property tax and agency fees payable once every 2 years. We also assumed a rental yield of 3% with no vacancy period.
Time period | Total costs | Total gains | Profit |
Starting point | $24,030 | $0 | -$24,030 |
Year 1 | $50,607 | $56,970 | $6,363 |
Year 2 | $79,023 | $114,938 | $35,915 |
Year 3 | $104,397 | $173,937 | $69,541 |
Year 4 | $131,561 | $234,002 | $102,441 |
Year 5 | $155,631 | $295,168 | $139,537 |
Year 6 | $181,438 | $357,472 | $176,033 |
Year 7 | $204,096 | $420,951 | $216,855 |
Year 8 | $228,434 | $485,645 | $257,210 |
Year 9 | $249,563 | $551,594 | $302,031 |
Year 10 | $272,310 | $618,840 | $346,530 |
Year 11 | $291,782 | $687,426 | $395,645 |
Year 12 | $312,805 | $757,398 | $444,593 |
Year 13 | $330,483 | $828,800 | $498,317 |
Year 14 | $349,638 | $901,680 | $552,042 |
Year 15 | $365,373 | $976,089 | $610,716 |
Year 16 | $382,506 | $1,052,076 | $669,570 |
Year 17 | $396,136 | $1,129,695 | $733,559 |
Year 18 | $411,079 | $1,208,999 | $797,920 |
Year 19 | $422,429 | $1,290,045 | $867,616 |
Year 20 | $434,999 | $1,372,890 | $937,892 |
Year 21 | $443,879 | $1,457,596 | $1,013,717 |
Year 22 | $453,879 | $1,544,222 | $1,090,344 |
Year 23 | $460,719 | $1,632,835 | $1,172,116 |
Year 24 | $469,989 | $1,723,499 | $1,253,510 |
Year 25 | $476,829 | $1,816,283 | $1,339,454 |
Year 26 | $486,099 | $1,911,258 | $1,425,159 |
Year 27 | $492,939 | $2,008,496 | $1,515,557 |
Year 28 | $502,209 | $2,108,073 | $1,605,864 |
Year 29 | $509,049 | $2,210,067 | $1,701,018 |
Year 30 | $518,319 | $2,314,559 | $1,796,240 |
In 30 years, the potential profits from the investment property will amount to $1,796,240.
Now let’s say your wife was to leave the $200K in her CPF account and invest the remaining $200K for the same 30-year period. We will assume a 5% annual return on the investments.
CPF funds
Wife’s age | No. of years | Interest rate | Interest compounded |
43 – 55 | 12 | 2.5% | $68,978 |
55 – 73 | 18 | 4% | $275,922 |
Investment
No. of years | Annual return | Profits |
30 | 5% | $623,227 |
In 30 years, the potential profits from leaving the funds in your wife’s CPF account and putting the remaining cash into other investments will amount to $968,127.
It’s important to acknowledge that these projections are rudimentary and subject to fluctuations in market conditions. Nevertheless, it’s our assumptions show that purchasing an investment property can yield significantly higher returns over the long term. It makes sense since you’ll be getting a 3% yield on $900K versus a 5% return on $200K, and another 2.5%/4% return on the other $200K in your CPF. There’s also a good chance of property market gains in this period.
Moreover, since the unit will be fully paid off in 22 years, any rental income earned beyond that point is pure profit. Owning an investment property now could provide a source of income in your retirement years. If you choose to downsize in the future, you could even consider moving into the investment property and cashing out from your primary residence for additional funds to support your retirement further.
On buying older developments
For those seeking a more affordable yet well-sized home, buying an older property can be an attractive option. However, before making a purchase, there are several factors to consider, such as:
Maintenance costs: This is a significant factor when purchasing an older development. As properties age, they may require more frequent maintenance and repairs, which can result in higher MCST fees. Additionally, older properties may have outdated systems such as plumbing, electrical wiring, and air-conditioning, which may need to be replaced or upgraded and can be costly.
Reduced lease: For leasehold properties, the remaining lease does play a significant role in the property’s resale value and future financing options. It’s therefore essential to consider this because it determines how long you can enjoy the property and also its potential resale value should you decide to sell in the future.
Outdated design: Older properties may have design features that are no longer desirable or functional for modern lifestyles. As a result, renovation work may be required to update these features, which again, can be costly.
We recently wrote a piece with a comprehensive checklist when buying older condos which could be useful for you!
Ultimately, your next move depends on two questions
- How much do you want to hold onto Twin VEW?
- How much do you value your priorities – a lower loan, a minimum size etc?
For the first question, if letting go of Twin VEW was something you’ve never considered and aren’t willing to proceed with, then the entire discussion falls apart. As mentioned, you cannot decouple Twin VEW as this would mean very little cash to move on to purchasing a 2nd property.
From our outside perspective, given your situation, it would make sense to let go of Twin VEW given your immediate needs. It’s quite clear that space (and better privacy) is your biggest priority, and for Twin VEW to be holding up more funds would mean you have limited options for your own stay property.
That said, the decision to hold onto Twin VEW could also be based on your parent’s age and the likelihood that this move wouldn’t be long-term. So if the plan is to move back to Twin VEW once they pass on, then perhaps you could look towards a longer rental (rent out Twin VEW and rent a bigger property elsewhere) so that you don’t have to make such a big commitment at this age.
Question 2 is relevant here because after selling Twin VEW, you’ll need to allocate your cash correctly for your next 2 purchases.
After all that is written above, the choices are simple:
- Allocate more cash towards the investment property, buy a cheaper own-stay property
- Allocate more cash towards the own stay property, buy a cheaper investment property
- Buy an own stay property that meets your needs now, and invest the remaining in another asset
Choice 1: Your quality of life is a very important consideration here, especially if you are looking to retire early. Moving out again and at a later stage could be a huge hassle, and often an underrated consideration. Moreover, the loan you can take up is reduced as you age, so your options become increasingly limited. That being said, there aren’t a lot of options at this price point, though those that are available to you do meet your criteria.
Choice 2: Buying a newer own-stay property could make sense if you’re willing to sacrifice some of the priorities listed above for a better chance of value retention in the future.
Choice 3: Naturally, if you have spare cash it doesn’t necessarily always mean property investment is your best approach. If you have the capability, investing in stocks etc could mean better yields for you. That said, let’s not forget that owning a 2nd property provides you with a fallback property in case you intend to downgrade next time, or just wish to collect a consistent stream of rental income to supplement your early retirement.
We hope that our thoughts penned here have provided clarity in your decision-making moving forward.
Have a question to ask? Shoot us an email at hello@stackedhomes.com – and don’t worry, we will keep your details anonymous.
For more news and information on the Singapore private property market or an in-depth look at new and resale properties, follow us on Stacked.
We hope that our analysis will help you in your decision-making. If you’d like to get in touch for a more in-depth consultation, you can do so here.
Hi Ryan – question on the comparison between investment vs a 900K rental property. A loan of $500K was taken to pay for the property over 22 years. This means that an additional 500K was injected over 22 years (outside of interest which was accounted for) to reach the final property value at 30 years. Did you also consider to also add that 500K into the investment side? I have previously done a similar calculation, and when I input your numbers, at the 20 year mark, both tracks are similar in value (within uncertainty) and at the 30 year mark, the property track was a clearer winner.
Hey CH Property! You’re absolutely right here. We did consider this but the analysis became quite long and confusing, so we kept it brief here. If we had gone down that route, we’d have to factor in cost to maintain the property which includes maintenance, taxes, rental vacancy, agent fees etc. In the end, it was more important to focus on the benefit of having a second property later on which they can sell for cash or to move into.
Hi Ryan, I think the couple’s initial purchase price for Twin Vew should be taken into consideration for the decouple calculation as the capital gain from that property can taken in consideration by the bank to offer additional loan for Twin Vew during the decouple. The cash proceed from the capital gain could be used to supplement as the downpayment for the next property for decoupling option to be viable instead.
Hey Brian! This would be a home equity loan, something that can be taken but not for the purchase of property. We’ve described this in our article here.